Table 2

Alternate Case Solutions

bi = Capacity of Resource i Alternate Case Numbers
(See Table 1 for Specifications and Appendices I, II, III for Derivations)
Variate Description Variate Symbol 1 2-A 2-B 2-C
contribution margin x0 = 440b4 293.3b1 244.44b2 73.33b3
gal. of water output x1 = 1.5b4 1.0b1 0.83b2 0.25b3
cu. ft. of steam output x2 = 1.8b4 1.2b1 1.00b2 0.30b3
k.w.h. of elec. output x3 = 6.0b4 4.0b1 3.33b2 1.00b3
units of paper output x4 = 1.0b4 0.67b1 0.56b2 0.67b3
cu. ft. of steam purchased x5 = 0 0 0 0
slack water capacity (gal.) s1 = b1-1.5b4 0 b1-0.83b2 b1-0.25b3
slack steam capacity (cu. ft.) s2 = b2-1.8b4 b2-1.2b1 0 b2-0.30b3
slack elec. capacity (k.w.h.) s3 = b3-6.0b4 b3-1.4b1 b3-0.56b2 0
unfilled paper demand (units) s4 = 0 b4-0.67b1 b4-0.56b2 b4-0.17b3
reciprocal cost of water ($/gal.) p1 = 35.46 347.5 66.65 97.89
reciprocal cost of steam ($/cu. ft.) p2 = 117.73 273.75 377.77 148.92
reciprocal cost of elec. ($/k.w.h.) p3 = 27.66 51.11 66.69 105.93
opportunity value of water ($/gal. of capacity) y1 = 0 293.33 0 0
opportunity value of steam ($/cu. ft. of capacity) y2 = 0 0 244.44 0
opportunity value of elec. ($/k.w.h. of capacity) y3 = 0 0 0 73.33
opportunity value of paper ($/unit of capacity) y4 = 440.0 0 0 0
opportunity value of added steam purchase ($/cu.ft.) y5 = -82.27 73.76 177.77 -51.07
           
           
bi = Capacity of Resource i Alternate Case Numbers
(See Table 1 for Specifications and Appendices I, II, III for Derivations)
Variate Description Variate Symbol 3-A 3-B 3-C
contribution margin x0 = 208b4+155b1 301b4+77.3b2 73.33b3
gal. of water output x1 = 1.00b1 0.6b4+0.5b2 0.25b3
cu. ft. of steam output x2 = -1.20b4+2.00b1 1.00b2 0.30b3
k.w.h. of elec. output x3 = 4.8b4+0.8b1 5.28b4+0.4b2 1.00b3
units of paper output x4 = 1.00b4 1.00b4 0.67b3
cu. ft. of steam purchased x5 = 2.82b4-1.88b1 1.692b4-0.94b2 0
slack water capacity (gal.) s1 = 0 b1-0.6b4-0.5b2 b1-0.25b3
slack steam capacity (cu. ft.) s2 = b2+1.2b4-2b1 0 b2-0.30b3
slack elec. capacity (k.w.h.) s3 = b3-4.8b4-0.8b1 b3-5.28b4-0.4b2 0
unfilled paper demand (units) s4 = 0 0 b4-0.17b3
reciprocal cost of water ($/gal.) p1 = 200.0 45.0 97.89
reciprocal cost of steam ($/cu. ft.) p2 = 200.0 200.0 148.92
reciprocal cost of elec. ($/k.w.h.) p3 = 40.0 40.0 105.93
opportunity value of water ($/gal. of capacity) y1 = 154.7 0 0
opportunity value of steam ($/cu. ft. of capacity) y2 = 0 77.3 0
opportunity value of elec. ($/k.w.h. of capacity) y3 = 0 0 73.33
opportunity value of paper ($/unit of capacity) y4 = 208.0 300.8 0
opportunity value of added steam purchase ($/cu.ft.) y5 = 0 0 0